1.(20 points) Complete a standalone discounted cash flow (DCF) valuation of Kollmorgen’s assets for this acquisition based on the provided financial information. Create a financial model in an EXCEL spreadsheet based on the information given in the Zapi case.
2.(15 points) Provide the standalone valuation of the Kollmorgen’s assets for this acquisition by using the multiple valuation method. Briefly comment on the choice of multiples and the comparable companies (“the comps”). Explain the full reasons as to why you selected certain companies to include in your sample of comparable companies and comparable transaction analyses.
3.(5 points) According to your calculations, what price should Mr. Zanichelli offer to Danaher Corporation for the selected Kollmorgen’s assets?